{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["総括内訳","内訳書"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":37,"defined_names":944,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"総括内訳","index":0,"n_rows":55,"n_cols":7,"rows_kept":55,"cut":false,"hidden":false,"merged":[[27,1,28,1],[35,1,36,1],[0,1,0,6],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[7,1,8,1],[9,1,10,1],[21,1,22,1],[23,1,24,1],[11,1,12,1]]}
[null,"総　　括　　内　　訳　　書"]
[null,null,"単位","数　量","単　価","金　額","摘　　　　要"]
[]
[]
[]
[null," 人件費"]
[]
[null,"（１）展示コンテンツの収集・普及啓発手法の検討"]
[null,null,"式",null,null,null,{"$f":"内訳書!C3","v":1}]
[null,"  （２）民間連携事業・収益事業導入に係る方 \n  針策定"]
[null,null,"式",null,null,null,{"$f":"内訳書!C135","v":3}]
[null,"  （３）打合せ\n"]
[null,null,"式",null,null,null,{"$f":"内訳書!C249","v":5}]
[]
[null,"人件費　小計"]
[]
[]
[null,"業務費"]
[]
[null,"　　旅費"]
[]
[null,"（１）展示コンテンツの収集・普及啓発手法\n　の検討"]
[null,null,"式",null,null,null,{"$f":"内訳書!C84","v":2}]
[null,"（２）民間連携事業・収益事業導入に係る方 \n  針策定"]
[null,null,"式",null,null,null,{"$f":"内訳書!C189","v":4}]
[]
[null,"旅費　小計"]
[]
[]
[null,"印刷製本費"]
[]
[null,"報告書等"]
[null,null,"部"]
[]
[null,"印刷製本費　小計"]
[]
[]
[]
[null,"業務費小計"]
[]
[]
[]
["　","直接費　計"]
[]
[null,"　　間接費","％"]
[]
[]
[]
[null,"業務価格"]
[]
[null,"消費税","％"]
[]
[]
[]
[null,"　業務価格（税込）"]

{"sheet":"内訳書","index":1,"n_rows":260,"n_cols":8,"rows_kept":260,"cut":false,"hidden":false,"merged":[[3,6,3,7],[84,6,84,7],[135,6,135,7],[189,6,189,7],[249,6,249,7],[2,2,2,5],[83,2,83,5],[134,2,134,5],[188,2,188,5],[248,2,248,5]]}
[]
[]
[null,"（１）展示コンテンツの収集・\n　　　普及啓発手法の検討",{"$f":"1","v":1},null,null,null,1,"式あたり"]
[null,"名　　　　称","数　量","単位","単 　価","金　 額","摘　　　要"]
[null,"直接人件費"]
[]
[null,"1)与条件の現地確認"]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[null,"2)展示コンテンツの収集調査"]
[]
[null,"　Ⅰ）特定自然観光資源の運用に"]
[null,"　　　係るヒアリング",null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[null,"　Ⅱ）西表島の利用に係るニーズ調査"]
[]
[null,"　　Ⅱ-1）施設利用ニーズ調査案の"]
[null,"　　　　　精査・修正",null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[null,"　　Ⅱ-2）施設利用ニーズ調査実施"]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[null,"　　Ⅱ-3）施設利用ニーズ調査"]
[null,"　　　　　結果まとめ",null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[null,"3)展示コンセプト・構成の作成"]
[]
[null,"　　Ⅲ-1）展示コンセプトの作成"]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[null,"　　Ⅲ-2）展示構成の作成"]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[null,"4)展示コンテンツ案の作成"]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[]
[]
[null,"直接人件費　小計"]
[]
[]
[]
[]
[]
[null,"（１）展示コンテンツの収集・\n　　　普及啓発手法の検討",{"$f":"C3+1","v":2},null,null,null,1,"式あたり"]
[null,"名　　　　称","数　量","単位","単 　価","金　 額","摘　　　要"]
[null,"旅費交通費"]
[]
[null,"1)与条件の現地確認"]
[]
[null,"（１）宿泊費　沖縄県（10級以下）"]
[null,null,null,"泊"]
[null,"（２）内国宿泊手当（旧日当）"]
[null,null,null,"夜"]
[null,"（３）鉄道（県庁前～那覇空港）"]
[null,null,null,"往復"]
[null,"（４）飛行機01（那覇-石垣）"]
[null,null,null,"往復"]
[null,"（５）バス（石垣空港～離島フェリーターミナル）"]
[null,null,null,"往復"]
[null,"（６）船舶（石垣〜上原）"]
[null,null,null,"往復"]
[null,"（７）レンタカー（乗用車）"]
[null,null,null,"台日"]
[null,"（８）燃料費（ガソリン）"]
[null,null,null,"L"]
[null,"2)展示コンテンツの収集調査"]
[]
[null," 　Ⅰ）特定自然観光資源の運用に"]
[null," 　　　係るヒアリング"]
[null,"（１）宿泊費　沖縄県（10級以下）"]
[null,null,null,"泊"]
[null,"（２）内国宿泊手当（旧日当）"]
[null,null,null,"夜"]
[null,"（３）鉄道（県庁前～那覇空港）"]
[null,null,null,"往復"]
[null,"（４）飛行機01（那覇-石垣）"]
[null,null,null,"往復"]
[null,"（５）バス（石垣空港～離島フェリーターミナル）"]
[null,null,null,"往復"]
[null,"（６）船舶（石垣〜上原）"]
[null,null,null,"往復"]
[null,"（７）レンタカー（乗用車）"]
[null,null,null,"台日"]
[null,"（８）燃料費（ガソリン）"]
[null,null,null,"L"]
[]
[]
[]
[null,"小計"]
[]
[]
[]
[]
[]
[null,"（2）民間連携事業・収益事業　\n　　 導入に係る方針策定",{"$f":"C84+1","v":3},null,null,null,1,"式あたり"]
[null,"名　　　　称","数　量","単位","単 　価","金　 額","摘　　　要"]
[null,"直接人件費"]
[]
[null,"1)周辺施設のヒアリング調査"]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[null,"2)民間参入に関する先進事例調査"]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[null,"3)収益事業のコンセプト作成"]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"直接人件費小計"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"（2）民間連携事業・収益事業　\n　　 導入に係る方針策定",{"$f":"C135+1","v":4},null,null,null,1,"式あたり"]
[null,"名　　　　称","数　量","単位","単 　価","金　 額","摘　　　要"]
[null,"旅費交通費"]
[]
[null,"1)周辺施設のヒアリング調査"]
[]
[null,"（１）宿泊費　沖縄県（10級以下）"]
[null,null,null,"泊"]
[null,"（２）内国宿泊手当（旧日当）"]
[null,null,null,"夜"]
[null,"（３）鉄道（県庁前～那覇空港）"]
[null,null,null,"往復"]
[null,"（４）飛行機01（那覇-石垣）"]
[null,null,null,"往復"]
[null,"（５）バス（石垣空港～離島フェリーターミナル）"]
[null,null,null,"往復"]
[null,"（６）船舶（石垣〜上原）"]
[null,null,null,"往復"]
[null,"（７）レンタカー（乗用車）"]
[null,null,null,"台日"]
[null,"（８）燃料費（ガソリン）"]
[null,null,null,"L"]
[null,"2)民間参入に関する先進事例調査"]
[]
[null,"（１）宿泊費　新潟県（10級以下）"]
[null,null,null,"泊"]
[null,"（２）宿泊費　宮城県（10級以下）"]
[null,null,null,"泊"]
[null,"（３）内国宿泊手当（旧日当）"]
[null,null,null,"夜"]
[null,"（４）飛行機03（那覇-富山）"]
[null,null,null,"往復"]
[null,"（５）飛行機04（那覇-仙台）"]
[null,null,null,"往復"]
[null,"（６）バス（富山空港～富山駅）"]
[null,null,null,"往復"]
[null,"（７）鉄道（富山～妙高高原）"]
[null,null,null,"往復"]
[null,"（８）鉄道（仙台空港～渡波）"]
[null,null,null,"往復"]
[null,"（９）レンタカー（乗用車）"]
[null,"      妙高高原～妙高高原VC",null,"台日"]
[null,"（10）レンタカー（乗用車）"]
[null,"　　　渡波～牡鹿半島VC",null,"台日"]
[null,"（11）燃料費（ガソリン）"]
[null,"      妙高高原～妙高高原VC",null,"L"]
[null,"（12）燃料費（ガソリン）"]
[null,"　　　渡波～牡鹿半島VC",null,"L"]
[]
[]
[]
[null,"小計"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"（3）打合せ",{"$f":"C189+1","v":5},null,null,null,1,"式あたり"]
[null,"名　　　　称","数　量","単位","単 　価","金　 額","摘　　　要"]
[null,"直接人件費"]
[]
[null,"打合せ"]
[null,null,null,"人"]
[]
[null,null,null,"人"]
[]
[]
[]
[null,"直接人件費小計"]